Joachim Kuczynski, 01 November 2025
Net Income
With the abbreviations
… net income, S … sales, F … fix expenses, V … variable expenses, A … depreciation and amortization, T … taxes, I … interests for debt and X … tax shield we can define net income by:
(1) 
Let
be the interest rate for debt and
be the incremental tax rate. We assume that we get full tax shield of
. Taxes
are paid on EBIT, that means
.
=equity+debt is the asset or enterprise value and d is the debt ratio,
. Substituting that in the previous expression we obtain:
(2) 
Summarizing the terms leads to:
(3) 
Beta of a weighted sum is the weighted sum of the components’ betas, shown in the post “Portfolio Beta”. Thus we get an equation for the betas:
(4) 
We assume that fix expenses (F), depreciation, amortization (A) and debt (D) have no correlation to the market return rate,
,
,
. Variable expenses should have the same correlation to market development as sales, that gives
. We obtain:
(5) 
Substituting
leads to:
(6) 
Rearranging the terms shows:
(7) 
Return on Equity
Return on equity measures relative equity increase. It is defined by:
(8) 
With the substitution of
we obtain:
(9) 
We want to link the beta of ROE to the beta of net income. We take the definition of
with its bilinearity of covariance and get:
(10) 
Hence we get
as function of
:
(11) 
(12) 
This is the relationship of the ROE beta and the sales beta. It depends on several variables, but especially on fixed expenses
.
Releveraging Equity Return Rate and WACC
An equity investor wants to know which return rate market provides at the same risk (volatility) level as our investigated investment. The WACC after taxes of the appropriate market portfolio is given by:
(13) 
I indicate all market portfolio parameters with a line on the top.
ist the required return rate of an incremental equity investor. This is the return rate of the completely diversified market portfolio of the appropriate industry segment. The Capital Asset Pricing Model (CAPM) states that
can be approximated by a linear function of
by a given market return rate
:
(14) 
is the average equity
of an market portfolio representing the investigated investment. It is based on an averaged financial and operating leverage of the market portfolio. If these parameters do not match capital and cost structure of the considered investment, you have to “releverage”
.
Operating leverage: We have a look at the relationship of
and
:
(15) 
is provided by an official data collection in most cases. With the other data from the market portfolio we can calculate
:
(16) 
is the linear approximated change of sales because of a change in market return rate
.
does not depend on
,
,
,
,
and
.
is the same for all combinations of these parameters, that means
. Now we take the parameters of the investment, to which we want to adjusted
. With the
from the previous equation we obtain the adjusted
:
(17) 
With this
we can calculate the new equity return rate
:
(18) 
After the releveraging process we get the releveraged WACC with the appropriate
:
(19) 